HomeMy WebLinkAbout2016-15RESOLUTION 2016-15
A Resolution Approving the
Five Year Capital Improvements Program
for the Town of Pulaski
WHEREAS, Section 6.05 of the Town Charter requires submission to Town Council a five-
year capital improvements program containing information necessary as required by
general law and permits revision and extension of the document each year with regard to
capital improvements; and
WHEREAS, Section 6.07 of the Town Charter requires publishing a general summary of
the capital program and a notice stating the times and places where copies of the program
are available for public inspection and the times and dates for a public hearing on the
capital improvements program; and
WHEREAS, the Town Council of the Town of Pulaski, Virginia conducted a duly noticed
public hearing on May 31, 2016 on the capital improvements program wherein the
comments of the public were received as required by Section 6.07 of the Town Charter,
NOW, THEREFORE BE IT RESOLVED that the Town Council of the Town of Pulaski,
sitting in regular session this 7th day of June 2016, adopts as the Town's Five Year Capital
Improvements Plan the document entitled "Town of Pulaski Virginia Five -Year Capital
Improvements Plan FY 2096-2017 to FY 2020-2029 As Amended," attached hereto and
expressly made part of this resolution.
This resolution is effective upon adoption and is adopted this 7th day of June 2016, by
recorded vote as follows:
Heather L. Steele - Aye H.M. Kidd - Aye
Gregory C. East - Aye James A. Radcliffe - Aye
David L. Clark - Aye Lane R. Penn - Aye
THE TOWN OF PULASKI, VIRGINIA
BY:
S. Worrell, Mayor
ATTEST:
Patricia Cruise, Clerk of Council
,fo,wil of Pulaski, vie 9Z�jg
T
TOWN OF PULASKI, VIRGINIA FIVE-YEAR CAPITAL
IMPROVEMENTS PLAN
FY 2016-2017 TO FY 2020-2021
AS AMENDED
General Fund Five -Year Capital Improvement Plan
FY 2016-2017 to FY 2020-2021
Department:
Project:
RECOMMENDED
FY 2016-2017
FY 2017-2018
FY 2018-2019
FY 2019-2020
FY 2020-2021
Project Cost
Engineering
Replacement Vehicle for Fieldwork
4,153
4,153
4,153
4,153
4,153
4,153
20,765
Engineering
ESRI
-
25,000
25,000
25,000
25,000
25,000
125,000
Engineering -Building Official
Replacement of the Building Inspector's Vehicle
4,153
4,153
4,153
4,153
4,153
4,153
20,765
Fire Department
Replacement Windows & Exterior Doors
-
16,500
Water Purification
-
-
-
16,500
Fire Department
Fire Truck -Ladder
-
-
950,000
Total
$
-
950,000
Fire Department
Paving of Fire Department Parking Lot
-
20,000
-
$ 302,975
-
-
20,000
Fire Department
Kitchen Upgrade
-
19,000
-
-
-
19,000
Fire Department
Fire Truck -Equipment Truck
-
150,000
-
-
-
-
150,000
Fire DepartmentlPolice Department
Public Safety Facility (F.D. Station;P.D. Department)
-
-
4,000,000
-
4,000,000
General Properties
HVAC Upgrade Municipal Building
-
-
54,200
-
54,200
General Properties
Public Works Garage & Salt Building Doors
-
11,612
-
11,612
General Properties
Water Line/Pipe Storage Building
-
15,000
-
-
15,000
General Properties
New Bobcat
-
52,732
-
52,732
Parks and Facilities
Playground Equipment Replacment Reserve
25,000
25,000
-
25,000
Police Department
Police Vehicle Replacement Program
51,000
51,000
51,000
51,000
51,000
51,000
255,000
Police Department
Night Vision Sighting Systems
-
-
17,990
17,990
17,990
17,990
71,960
Street Eligible
Street Signs
10,000
10,000
5,000
5,000
5,000
5,000
30,000
Street Department
New Tandem Dump Truck
-
140,000
-
-
-
-
140,000
Street Department
Chipper
-
41,000
-
-
-
-
41,000
Town Manager
Vehicle for Code Enforcement
4,153
4,153
4,153
4,153
4,153
4,153
20,765
Town Wide Application
Salary Consultant
40,000
40,000
-
-
-
-
40,000
Town Wide Application
Website
30,000
30,000
-
-
-
-
30,000
Vehicle Maintenance
Replacement Service Truck w/Utility Bed
5,290
5,290
5,290
5,290
5,290
5,290
26,450
Total
1 173,749
660,440
1,116,786
4,112,586
112,586
112,586
6,288,733
Water Fund Five Year Capital Plan
FY 2016-2017 to FY 2020-2021
Department
Project
Recommended
Recommended
FY 2016-2017
FY 2017-2018
FY 2018-2019
FY 2019-2020
FY 2020-2021
Project Total
Water Transmission
Replacement of 2 Ranger Pick -Up Trucks
$
9,295
$ 9,295
$ 9,295
$ 9,295
$ 9,295
$ 9,295
$ 46,475
Water Transmission
Water Valve -Valve Exercising Equipment
$
21,500
$ 21,500
$ 15,000
$ 15,000
$ 15,000
$ 15,000
$ 81,500
Water Transmission
Gatewood Dam Rehabilitation Reserve
$
25,000
$ 25,000
$ 25,000
$ 25,000
$ 25,000
$ 25,000
$ 125,000
Water Purification
Raw Water Rehabilitation Reserve
$
10,000
$ 10,000
$ 10,000
$ 10,000
$ 10,000
$ 10,000
$ 50,000
Total
$
$
65,795
$ 65,795
$ 59,295
$ 59,295
$ 59,295
$ 59,295
$ 302,975
Sewer Fund Five Year Capital Plan
FY 2016-2017 to FY 2020-2021
Department:
Project:
Recommended
FY 2016-2017
FY 2017-2018
FY 2018-2019
FY 2019-2020
FY 2020-2021
Project Cost
Sewer Collection
Pump Station 4A-46 Reserve Fund
$
20,000
$ 20,000
$ 20,000
$ 20,000
$ 20,000
$ 20,000
$ 100,000
Sewer Collection
Sewer Force Main Reserve Fund
$
20,000
$ 20,000
$ 50,000
$ 50,000
$ 50,000
$ 50,000
$ 220,000
Sewer Collection
Sewer Camera
$
12,000
$ 12,000
$ -
$ -
$ -
$ -
$ 12,000
Sewer Collection
Manhole Rehabilitation Reserve Fund
$
10,000
$ 10,000
$ 15,000
$ 15,000
$ 15,000
$ 15,000
$ 70,000
Total
$
62,000
$ 62,000
$ 85,000
$ 85,000
$ 85,000
$ 85,000
$ 402,000
,�o,Wn o` f 'Pulaski,I e r.. 4 Vi YZWq
General Fund Five -Year
Capital Improvements Program
FY 2016-2017 through FY 2020-2021
General Fund Five -Year Capital Improvement Plan
FY 2016-2017 to FY 2020-2021
Department:
Project:
RECOMMENDED
FY 2016-2017
FY 2017-2018
FY 2018-2019
FY 2019-2020
FY 2020-2021
Project Cost
Engineering
Replacement Vehicle for Fieldwork
4,153
4,153
4,153
4,153
4,153
4,153
20,765
Engineering
ESRI
-
25,000
25,000
25,000
25,000
25,000
125,000
Engineering -Building Official
Replacement of the Building Inspector's Vehicle
4,153
4,153
4,153
4,153
4,153
4,153
20,765
Fire Department
Replacement Windows & Exterior Doors
-
16,500
-
-
-
16,500
Fire Department
Fire Truck -Ladder
-
950,000
-
950,000
Fire Department
Paving of Fire Department Parking Lot
20,000
-
-
20,000
Fire Department
Kitchen Upgrade
19,000
-
19,000
Fire Department
Fire Truck -Equipment Truck
150,000
-
-
150,000
Fire Department/Police Department
Public Safety Facility (F.D. Station;P.D. Department)
-
-
4,000,000
-
4,000,000
General Properties
HVAC Upgrade Municipal Building
-
54,200
-
54,200
General Properties
Public Works Garage & Salt Building Doors
11,612
-
11,612
General Properties
Water Line/Pipe Storage Building
15,000
-
15,000
General Properties
New Bobcat
-
52,732
-
52,732
Parks and Facilities
Playground Equipment Replacment Reserve
25,000
25,000
-
-
-
25,000
Police Department
Police Vehicle Replacement Program
51,000
51,000
51,000
51,000
51,000
51,000
255,000
Police Department
Night Vision Sighting Systems
-
-
17,990
17,990
17,990
17,990
71,960
Street Eligible
Street Signs
10,000
10,000
5,000
5,000
5,000
5,000
30,000
Street Department
New Tandem Dump Truck
-
140,000
-
-
-
-
140,000
Street Department
Chipper
-
41,000
-
-
-
41,000
Town Manager
Vehicle for Code Enforcement
4,153
4,153
4,153
4,153
4,153
4,153
20,765
Town Wide Application
Salary Consultant
40,000
40,000
-
-
-
-
40,000
Town Wide Application
Website
30,000
30,000
-
-
-
30,000
Vehicle Maintenance
Replacement Service Truck w/Utility Bed
5,290
5,290
5,290
5,290
5,290
5,290
26,450
Total
173,749
660,440
1,116,786 1
4,112,586
112,586
112,586
6,288,733
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Vehicle #2 For Engineering Department
DEPARTMENT: Engineering
DESCRIPTION:
JUSTIFICATION:
New vehicle for the engineering department.
Engineering department currently has only 1 vehicle. With the up and coming
housing project a vehicle will be out overseeing the construction and progress of
the project.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018 2019 2020
2021 TOTAL
PLANNING 27,000
27,000
DESIGN
-
LAN D
-
CONSTRUCTION
-
EQUIPMENT
-
OTHER
-
TOTAL 27,0001
- 27,000
FUNDING SCHEDULE ($000s)
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 27,000 27,000
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 27,000 - - - - 27,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): II
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: ESRI
DEPARTMENT: Engineering
DESCRIPTION:
JUSTIFICATION:
ESRI small municipal & county Government ELA program
We can use ESRI create, edit, analyze and share information in powerful and
efficient ways. Turn 2D data into 3D for powerful visualization. Easily import and
export data to get at the information we need quickly and accurately. Perform
analysis to solve our problems in all departments where we can use.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE r iii
PROJECT ELEMENT 2017 2018 1 2019 2020 2021 1TOTAL
PLANNING 25,000 25,000 25,000 25,000 25,000 125,000
DESIGN
LAND
CONSTRUCTION
IEQUIPMENT
OTHER
TOTAL-25-oo4o,25,0001 25,000 25,0001 25,0001 125,000
FUNDING r i00
Rnt jRCF 1 2017 1 2018 1 2019 1 2020 1 2021 1 TOTAL
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS -
CURRENT REV. 25,000 25,000 25,000 25,000 25,000 125,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS
OTHER
TOTAL 25,000 25,000 25,000 25,000 25,000 125,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Vehicle #1 Replacement For Building Official
DEPARTMENT: Engineering
DESCRIPTION:
JUSTIFICATION:
New vehicle for the building official.
Current vehicle for the building official is very worn out and getting to the point o
being unreliable.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018
2019 2020 2021 TOTAL
PLANNING 27,000
27,000
DESIGN
-
LAN D
-
CONSTRUCTION
-
EQUIPMENT
-
OTHER
'
TOTAL 27,000 -
- - - 27,000
FUNDING SCHEDULE iii
R0i ]Rr F I 2017 1 2018 1 2019 1 2020 1 2021 1 TOTAL
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS -
CURRENT REV. 27,000 27,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER -
TOTAL 27,000 - - - - 27,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): II
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Replacement Windows and exterior doors
DEPARTMENT: Fire
DESCRIPTION:
JUSTIFICATION:
Replacement of the current 30 windows in the fire house. Replacement of the 4
exterior doors in the fire house also.
The current windows were replaced in 2006 but are currently junk. They are
falling apart, broke, and have become a hazard to even clean them. Two different
times the windows have just falling out on their own, one time hitting an employee
in the head. the gases in these windows also are no good as heat and cold air
trP%ral thrniinh w0th ansa Tha rinnrs Prim fPllinn Pnnrt nkn Pnrl hada harnma hard
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 00i
PROJECT ELEMENT 2017 2018 2019 2020
2021 TOTAL
PLANNING
-
DESIGN
LAND
-
CONSTRUCTION 16,500
16,500
EQUIPMENT
-
OTHER
-
TOTAL 16,500 - I - 1
16,500
FUNDING SCHEDULE ($000s)
W6111111 Z141��� •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 16,500 16,500
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 16,500 - - - - 16,500
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Fire Truck - Ladder
DEPARTMENT: Fire
DESCRIPTION:
JUSTIFICATION:
Either a 100 foot Platform Areial or a 75 foot Quint. Either will work for the tactics
at Pulaski Fire Department.
We have no Areial or ladder truck and with multiple buildings in town that are
multistory tall, this causes a significant life safety issue. Especially at Jackson
Park Inn, we currently have no ladder that can reach the 3 floor windows in the
event of an fire or rescue. We currently rely on Dublin FD for there ladder but this
mini ild ha 1 n - 1 F mini ita raennnca nnrt axranr mini ita rni intc in tha avant of a lifts
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 00i
PROJECT ELEMENT 2017 2018 2019 1 2020 1 2021 1TOTAL
PLANNING
DESIGN
LAND
CONSTRUCTION -
EQUIPMENT 950,000 950,000
OTHER -
TOTAL - 950,000 - II - I 950,000
FUNDING SCHEDULE ($000s)
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. -
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL - - - - - -
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Paving of Fire Dept. Parking Lot
DEPARTMENT: Fire
DESCRIPTION:
JUSTIFICATION:
Paving a 2-4 inch cap on the existing fire department parking lot.
The existing asphalt is well over 15 years old and is cracking, deteriorating which
is creating potholes, and jusdt worn out due to the heavy trucks constantly on this.
Potholes will cause damage to the heavy fire trucks as they turn and back on the
asphalt.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE ($OOOs)
PROJECT ELEMENT
��� •
-----�
CONSTRUCTION
FUNDING SCHEDULE ($OOOs)
G.O. BONDS -
SPECIAL ASSMT -
REVENUE BONDS -
CURRENT REV. 20,000 20,000
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 20,000 - - - - 20,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Kitchen Upgrade
DEPARTMENT: Fire
DESCRIPTION:
JUSTIFICATION:
Update Kitchen area to include modern day gas stove with griddle, hood system,
cabinet mounted microwave, cabinets, countertops, electric wall heater, kitchen
sink, and 3 refriderators (1 for each shift).
The griddle and hood system are both outdated and not up to safety and health
standards for fire department living quarters. Cabinets and countertops are
outdated also. The wall heater is old and is a safety fire hazard.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 000
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING -
DESIGN -
LAND -
CONSTRUCTION 19,000 19,000
EQUIPMENT -
OTHER -
TOTAL 19,0001 19,000
FUNDING SCHEDULE ($000s)
•ivi UN •'
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 19,000 19,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER -
TOTAL 19,000 - - - - 19,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Fire Truck - Equipment truck
DEPARTMENT: Fire
DESCRIPTION:
JUSTIFICATION:
New Modern day Equipment Truck equipped with side compartments for easy
access for euipment, a light tower, heavy duty generator, seating to carry at least
3 firefighters, rehab area in rear for area to get firefighters out of extreme weather
elements when needed on fires, and a directional board for controlling traffic on
%Atrarrkc
The current equipment truck is a 1975 model truck that has capablitiy of hauling
only one firefighter. Access to this truck is stepping into the rear of the truck to get
equipment. No space for rehab and and has no light tower which makes visibility
less at night. this is also the only truck PFD currently has that is a manuel
+rnnsmicsinn %Aihirrh NFPA rarnmmaneis na+tinn nmiav frnm
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 000
PROJECT ELEMENT 2017 2018 2019
2020 2021 TOTAL
PLANNING
-
DESIGN
-
LAND
-
CONSTRUCTION
-
EQUIPMENT 150,000
150,000
OTHER
-
TOTAL 1 150,0001
150,000
FUNDING SCHEDULE ($000s)
W9111 :te] "S,
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 150,000 150,000
FEDERAL FUNDING -
STATE FUNDING -
EK BONDS -
OTHER -
TOTAL 150,000 - - - - 150,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Public Safety Facility
DEPARTMENT: Fire Department/Police Department/REMSI
DESCRIPTION:
JUSTIFICATION:
Joint facility housing public safety services for the Town at one central location
placed further away from the railroad and out of the floodplain.
Fire Department building is too small to accommodate newer vehicles and is
approaching 80+ years old. Police Department facilities date to the 1970's and
proper storage for evidence and equipment are needed. Secure parking for
vehicles is also needed. REMSI facility is aged and in poor repair.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 000
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING -
DESIGN
LAND -
CONSTRUCTION 4,000,000 4,000,000
EQUIPMENT -
OTHER -
TOTAL - -1 4,000,000 - I - 1 4,000,000
FUNDING SCHEDULE ($000s)
06111 1 1 •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. -
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER 4,000,000 4,000,000
TOTAL - - 4,000,000 - - 4,000,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: HVAC Upgrade -Municipal Building
DEPARTMENT: General Properties
DESCRIPTION:
JUSTIFICATION:
Upgrade the heating/cooling units at the Municipal Building. $34,200 -Materials;
$20,000 -Installation.
System is approximately 17-18 years old and are becoming more difficult to
perform maintenance on. Parts take longer to locate.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE i00
PROJECT ELEMENT
2017 2018 2019
2020 2021 TOTAL
PLANNING
-
DESIGN
LAND
-
CONSTRUCTION
-
EQUIPMENT
34,200
34,200
OTHER
20,000
20,000
TOTAL
54,200 - -
- - 54,200
FUNDING SCHEDULE ($000s)
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 54,200 54,200
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 54,200 - - - - 54,200
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Public Works Garage Salt Bldg. Doors
DEPARTMENT: General Properties
DESCRIPTION:
JUSTIFICATION:
Replace all (4) garage doors to the Vehicle Maintenance Bldg. These doors are
over 22 years old and are worn. Also need installation of door -heavy tarping for
salt -storage building.
Garage doors are worn & buckle at the top from age. Safety Issue. Salt bldg. has
no door. We need some type of coverage from rain and animal entry which is a
frequent occurrence.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE■ 00i
PROJECT ELEMENT
2017 2018
2019 2020 2021 TOTAL
PLANNING
-
DESIGN
-
LAND
-
CONSTRUCTION Salt Bldg.
3,226
3,226
EQUIPMENT Garage Doors
6,543 1 1
1 1 1 6,543
OTHER Garage Door Inst.
1,843 1 1
1 1 1,843
TOTAL
11,612 -
I - I - 11 11,612
FUNDING SCHEDULE ($000s)
646111 IM1161��� •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 11,612 11,612
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 11,612 - - - - 11,612
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Water Line/Pipe Storage Building
DEPARTMENT: General Properties
DESCRIPTION:
JUSTIFICATION:
Construct or purchase pre -fab building or shed for water/sewer pipes to be
stored at Town Shops.
Pipes currently covered by tarp. If these pipes become faded/white they break
down and cannot be installed. The pipes need to be properly stored from
adverse weather.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 000
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING
DESIGN
LAND -
CONSTRUCTION 15,000 15,000
EQUIPMENT
OTHER
TOTAL 15,000
FUNDING SCHEDULE ($000s)
W9111 - ��� •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 15,000 15,000
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 15,000 - - - - 15,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: New Bobcat
DEPARTMENT: General Properties
DESCRIPTION:
JUSTIFICATION:
Requested this two years ago; price has increased since original amount
earmarked to 16-17; $42,000 in 16-17, price is now $52,732. If $42,000 is
already approved, request additional $10,732.
This Bobcat will be fully equipped and can be utilitzed with pipe installation and
with sidewalk cleaning during snow removal.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE■ 0i0
PROJECT ELEMENT 2017 2018 2019 2020 2021 1 TOTAL
PLANNING -
DESIGN -
LAND
CONSTRUCTION -
EQUIPMENT 52,732 52,732
OTHER -
TOTAL 52,732 - - - - 52,732
FUNDING SCHEDULE ($000s)
• -.101■ •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. -
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL - - - - - -
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Playground Equipment - Dora (Kiwanis) Park
DEPARTMENT: Parks and Facilities
DESCRIPTION:
JUSTIFICATION:
Purchase and install new play structure and individual play components for
playground at Kiwanis Park (located at Train Station)
Existing wooden structure is failing with support posts rotting and slides
deterioting; structure is unappealing to kids
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN? ?
EXPENDITURE SCHEDULE 00i
PROJECT ELEMENT
2017 2018 2019
2020 2021 TOTAL
PLANNING
_
DESIGN
_
LAND
_
CONSTRUCTION
_
EQUIPMENT
68,0001
68,000
OTHER
7,000 (install) 1
7,000
TOTAL
75,000 - -
- - 75,000
FUNDING SCHEDULE ($000s)
• - ��� •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 75,000 75,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER -
TOTAL 75,000 - - - - 75,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Police Vehicle Replacement Rotation Project
DEPARTMENT: Police
DESCRIPTION:
JUSTIFICATION:
Purchase two replacement vehicles each year to maintain a viable fleet of
department vehicles. Establishing a regular vehicle rotation schedule will
maintain a viable fleet for the safety of our personnel and quality service to our
community.
The neglect, extending over a decade, of not funding the replacement of agency
vehicles resulted in an aged fleet of automobiles that were in poor condition and
constantly out of service while being repaired. In 2013, a grant of almost
$242,000 replaced ten vehicles, six of which had model years that began with the
6mr-p J m rlccinnatinn of 1 Qan
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE i00
PROJECT ELEMENT 2017 2018 2019 1 2020 1 2021 1TOTAL
PLANNING
DESIGN -
LAND
CONSTRUCTION -
EQUIPMENT 51,0001 51,0001 51,000 51,000 51,000 255,000
OTHER I I I I I -
TOTAL 51,0001 51,0001 51,0001 51,0001 51,0001 255,000
FUNDING SCHEDULE ($000s)
9 �� •
G.O. BONDS
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 51,000 51,000 51,000 51,000 51,000 255,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS
OTHER
TOTAL 51,000 1 51,000 51,0001 51,0001 51,0001 255,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Night Vision Sighting Systems
DEPARTMENT: Police
DESCRIPTION:
JUSTIFICATION.
Night Vision sights to be placed on agency patrol rifles to provide the capability
for officers to see during hours of darkness to identify potential armed individuals
as well as to protect the innocent.
The police department operates from nine to fourteen hours per day in darkness
depending upon the season of the year. Officers need to ability to identify
individuals during the hours of diminished light in potentially lethal threatening
situations. The project proposes to purchase two of these sights per year until all
'ci onnind w4th tha c -ghmm
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 1 2018 2019 2020 2021 TOTAL
PLANNING
DESIGN
LAND
CONSTRUCTION
EQUIPMENT 17,990 17,990 17,990 17,990 71,960
OTHER
TOTAL - 17,990 17,990 17,990 17,990 71,960
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
MAINTENANCE COSTS
PERSONNEL COSTS
TOTAL
FUNDING SCHEDULE 00i
F. l rnnF! I J117 )nlR I )nla I 2n2n 2021 TOTAL
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS -
CURRENT REV. 17,990 17,990 17,990 17,990 71,960
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL - 17,990 17,990 17,990 17,990 71,960
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Traffic/Street Signs
DEPARTMENT: General Properties
DESCRIPTION:
JUSTIFICATION:
Replace older signs and maintain stock for street, safety, stop and other road
work signs.
Request bulk for replacement in current year, then less in following years
to maintain stock.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 0i0
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING -
DESIGN -
LAND -
CONSTRUCTION -
EQUIPMENT 10,000 5,000 5,000 5,000 5,000 30,000
OTHER -
TOTAL 10,000 5,000 5,000 5,000 5,000 30,000
FUNDING SCHEDULE ($000s)
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. -
FEDERAL FUNDING -
STATE FUNDING 10,000 5,000 5,000 5,000 5,000 30,000
EX. BONDS -
OTHER -
TOTAL 10,000 5,000 5,000 5,000 5,000 30,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: New Tandem Dump Truck
DEPARTMENT: Street Department
DESCRIPTION:
JUSTIFICATION:
New 2016 Tandem Dump Truck (Well Equipped)
Larger truck would enable us to haul larger loads than our single axle trucks. It
would reduce the number of trips to/from a job if we can haul more per load.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 000
PROJECT ELEMENT 2017 2018 2019 1 2 120211 TOTAL
PLANNING -
DESIGN -
LAND
CONSTRUCTION -
EQUIPMENT 140,000 140,000
OTHER -
TOTAL 140,000 - - - - 140,000
FUNDING SCHEDULE ($000s)
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 140,000 140,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER -
TOTAL 140,000 - - - - 140,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Chipper
DEPARTMENT: Street
DESCRIPTION:
JUSTIFICATION:
Self -fed Wood Chipper
Existingchipper is 27 years old. It is not self -fed and this continues to pose a
safety hazard as it has to be manually fed. With a self -fed machine, it will pull
debris from a safe distance.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE
PROJECT ELEMENT
00i
2017 2018
2019 2020 2021 TOTAL
PLANNING
-
DESIGN
-
LAND
-
CONSTRUCTION
-
EQUIPMENT
41,000
41,000
OTHER
-
TOTAL
41,000 1 - I
- 1 41,000
FUNDING SCHEDULE ($000s)
till US] •
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 41,000 41,000
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 41,000 - - - - 41,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Vehicle for Zoning Code Enforcement -Deputy Town Manager
DEPARTMENT: Town Manager's Office
DESCRIPTION:
JUSTIFICATION:
3urchase 2016 Jeep Compass for Code Enforcement by Deputy Town Manager
o use in Code Enforcement through multi -vehicle fleet management plan.
Admin. vehicle needed for code enforcment calls and investigation of complaints
by Deputy Town Manager.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018 2019 2020 1 2021 1 TOTAL
PLANNING
DESIGN
LAND -
CONSTRUCTION
EQUIPMENT 4,153 4,153 4,153 4,153 4,153 20,765
OTHER
TOTAL 4,153 4,153 4,153 4,153 4,153 1 20,765
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
MAINTENANCE COSTS
PERSONNEL COSTS
TOTAL - - - - -
FUNDING SCHEDULE ($000s)
G.O. BONDS
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 4,153 4,153 4,153 4,153 4,153 20,765
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 4,153 4,153 4,153 4,1531 4,153 20,765,
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Salary Study
DEPARTMENT: Admnistration-Town Wide
DESCRIPTION:
JUSTIFICATION:
town seeks an in-depth study of the current compensation for Town employees.
Study would be designed to compare compensation with the current market
slues; identify additional compensation issues; propose strategies for
addressing identified issues concerning compensation.
kn objective measure is needed to accurately gauge the Town's level of
:ompensation for its employees as compared to other municipalities in order to
address deficiencies and concerns in retention and recruitment of future
%mployees.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING -
DESIGN
LAND -
CONSTRUCTION -
EQUIPMENT
OTHER 40,0001 40,0001
TOTAL 40,0001 40,000
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
MAINTENANCE COSTS -
PERSONNEL COSTS -
TOTAL - - - - - -
FUNDING SCHEDULE 000
SOURCE 2017 2018 2019 1 2020 2021 1 TOTAL
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS
CURRENT REV. 40,000 40,000
FEDERAL FUNDING
STATE FUNDING -
EX. BONDS
OTHER
TOTAL 1 40,000 r 40,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I___�
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Town of Pulaski Website
DEPARTMENT: Town Council/Admin
DESCRIPTION:
JUSTIFICATION:
:ontract a web designer to develop a Town of Pulaski website.
�s the Town is changing and developing it's brand, an attractive website is
seeded. Contracting with a web developer that specializes in government
vebsites will be key. An attractive, user friendly website assists citizens, potentis
iusiness and visitors.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE00i
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING
DESIGN 30,000 30,000
LAND
CONSTRUCTION -
EQUIPMENT -
OTHER
TOTAL 30,000 - - - - 30,000
PROJECT ELEMENT
2017 2018
2019
2020
2021
TOTAL
MAINTENANCE COSTS
2,500
2,500
2,500
2,500
10,000
PERSONNEL COSTS
TOTAL
- 2,500
2,500
2,500
2,500
10,000
FUNDING SCHEDULE i00
3n9n
TOTAL
JVVRIiC -' - --
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS
CURRENT REV. 30,000 2,500 2,500 2,500 2,500 40,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS
OTHER
TOTAL 30,000 2,500 2,500 2,500 2,500 40,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I I
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: New Service Truck w/Utility Bed
DEPARTMENT: Vehicle Maintenance
DESCRIPTION:
JUSTIFICATION:
New 4WD service truck fitted with utility bed and compressor. $45,000
earmarked in 16-17, price has increased since quote 2 years ago.
Current service truck is 22 years old. This truck is used daily, taken to job sites
for service calls. With compressor we are able to make some
vehicular/equipment repairs on site.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE ($000s)
PROJECT ELEMENT
CONSTRUCTION
FUNDING SCHEDULE 00i
SOURCE 2017 2018 2019 2020 2021 TOTAL
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 50,000 50,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER -
TOTAL 50,000 - - - - 50,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I I
Tov�n ofPufaski, viS,,,riA
Water Fund Five -Year
Capital Improvements Program
FY 2016-2017 through FY 2020-2021
Water Fund Five Year Capital Plan
FY 2016-2017 to FY 2020-2021
Department
Project
Recommended
FY 2016-2017
FY 2017-2018
FY 2018-2019
FY 2019-2020
FY 2020-2021
Project Total
Water Transmission
Replacement of 2 Ranger Pick -Up Trucks
$
9,295
$ 9,295
$
9,295
$ 9,295
$ 9,295
$
9,295
$
46,475
Water Transmission
Water Valve -Valve Exercising Equipment
$
21,500
$ 21,500
$
15,000
$ 15,000
$ 15,000
$
15,000
$
81,500
Water Transmission
Gatewood Dam Rehabilitation Reserve
$
25,000
$ 25,000
$
25,000
$ 25,000
$ 25,000
$
25,000
$
125,000
Water Purification
Raw Water Rehabilitation Reserve
$
10,000
$ 10,000
$
10,000
$ 10,000
$ 10,000
$
10,000
$
50,000
Total
$
65,795
$ 65,795
$
59,295
$ 59,296
$ 59,295
$
59,295
$
302,975
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Replacement of 2 Ford Rangers *PRIORITY*
DEPARTMENT: Water Transmission/Distribution
DESCRIPTION:
JUSTIFICATION:
Request 2 new F-150 Extended Cab Pickups to replace the 2000 & 2002 Ford
Rangers in the Water Department.
One Ranger has had 4 engines, the other has a bucket holding the seat in place.
These are used daily by meter reader & crew leader. Both are overdue for
replacement.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 0i0
PROJECT ELEMENT 2017 2018 2019
2020 2021 TOTAL
PLANNING
-
DESIGN
-
LAND
-
CONSTRUCTION
-
EQUIPMENT 52,000
52,000
OTHER
i
-
TOTAL 52,000 -
- - 52,000
FUNDING SCHEDULE i00
SOURCE 2017 2018 2019 2020 2021 TOTAL
G.O BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 52,000 52,000
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 52,000 - - - - 52,000
COMMENTS:
If $52,000 is not approved, we request $36,000 for two uses.
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORT
PROJECT TITLE: Water Valves/Valve Exercising Equipment
DEPARTMENT: Water Transmission
DESCRIPTION: Valves to be inserted in water mains that currently have no way of cu
exercising equipment to maintain the condition of the valves. Values
approximately $3,000 each -request 5 annually.
JUSTIFICATION: Without a valve, the lines have to be repaired while water flow contin
longer to repair this way plus the Town loses treated water. Nearby v
worked in an effort to kill the line, but this often interrupts water servit
customers.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE
PROJECT ELEMENT
000
2017 2018 2019 2020 2021
PLANNING
DESIGN
LAND
CONSTRUCTION
EQUIPMENT
15,000 15,000 15,000 15,000 15,000
OTHER Exercising Equip.
6,500
TOTAL
21,500 15,000 15,000 15,000 15,000
FUNDING SCHEDULE iii
SOURCE 2017 2018 2019 2020 2021
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS
CURRENT REV. 21,500
FEDERAL FUNDING
STATE FUNDING
EX. BONDS
OTHER
TOTAL 21,500 - - - -
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Gatewood Dam Repair Reserve
DEPARTMENT: Engineering
DESCRIPTION:
JUSTIFICATION:
Gatewood dam repair
Start of a budget reserve for future maintenance and repairs.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING 25,000 25,000 25,000 25,000 25,000 125,000
DESIGN -
LAN D -
CONSTRUCTION -
ECUIPMENT -
OTHER -
TOTAL 1 25,0001 75,0001 25,0001 25,0001 25,000 125,000
FUNDING SCHEDULE iii
SOURCE 2017 2018 1 2019 2020 2021 TOTAL
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. -
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER 25,000 25,000 25,000 25,000 25,000 125,000
TOTAL 25,000 25,000 25,000 25,000 25,000 125,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Raw Water Line Rehabilitation Reserve
DEPARTMENT: Engineering
DESCRIPTION:
JUSTIFICATION:
Raw water line rehabilitation reserve.
Replacement of raw water lines. Start of a budget for future maintenance
and repairs.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING 10,000 10,000 10,000 10,000 10,000 50,000
DESIGN -
LAN D -
CONSTRUCTION -
EQUIPMENT -
OTHER -
TOTAL 1 10,000 10,000 10,000 10.0-0-01 10,0001 50,000
FUNDING SCHEDULE iii
SOURCE 2017 2018 2019 2020 2021 TOTAL
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. -
FEDERAL FUNDING
STATE FUNDING
EX. BONDS -
OTHER 10,000 10,000 10,000 10,000 10,000 50,000
TOTAL 10,000 1 10,0001 10,000 10,000 10,000 50,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office): I I
�,W,�,l Qj P14faski, V 91n1
�
✓ q
est. 1886
Sewer Fund Five -Year
Capital Improvements Program
FY 2016-2017 through FY 2020-2021
Sewer Fund Five Year Capital Plan
FY 2016-2017 to FY 2020-2021
Department:
Project:
Recommended
FY 2016-2017
FY 2017-2018
FY 2018-2019
FY 2019-2020
FY 2020-2021
Project Cost
Sewer Collection
Pump Station 4A-46 Reserve Fund
$
20,000
$
20,000
$
20,000
$
20,000
$
20,000
$
20,000
$
100,000
Sewer Collection
Sewer Force Main Reserve Fund
$
20,000
$
20,000
$
50,000
$
50,000
$
50,000
$
50,000
$
220,000
Sewer Collection
Sewer Camera
$
12,000
$
12,000
$
-
$
-
$
-
$
-
$
12,000
Sewer Collection
Manhole Rehabilitation Reserve Fund
$
10,000
$
10,000
$
15,000
$
15,000
$
15,000
$
15,000
$
70,000
Total
1
1 $
62,000
1 $
62,000
1 $
85,000 1
$
85,000 1
$
85,000
1 $
85,000
1 $
402,000
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Pump Station 4A/4B Reserve Fund
DEPARTMENT: Engineering
DESCRIPTION:
JUSTIFICATION:
Pump station 4A/4B repairs
Start of a budget for future maintenance and repairs.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE iii
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING 20,000 20,000 20,000 20,000 20,000 100,000
DESIGN -
LAND
CONSTRUCTION
EQUIPMENT
OTHER
TOTAL 1 20,0001 20,0001 20,0001 20,0001 20,0001 100,000
FUNDING SCHEDULE iii
SOURCE 2017 1 2018 1 2019 12020 2021 1TOTAL
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS -
CURRENT REV.
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS
OTHER 20,000 20,000 20,000 20,000 20,000 100,000
TOTAL 20,000 20,000 20,000 20,000 20,000 100,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORT
PROJECT TITLE: Sewer Force Main
DEPARTMENT: Engineering
DESCRIPTION: Sewer Force Main/Gravity Rehab.
JUSTIFICATION: Replacement of sewer force main. Start of a budget for future mainte
and repairs.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 0i0
PROJECT ELEMENT 2017 2018 2019 2020 2021
PLANNING
DESIGN
LAND
CONSTRUCTION 20,000 50,000 50,000 50,000 50,000
EQUIPMENT
OTHER
TOTAL 20,000 50,000 50,000 50,000 50,000
FUNDING SCHEDULE ($000s) =jj
SOURCE 2017 2018 2019 2020 2021
G.O. BONDS
SPECIAL ASSMT.
REVENUE BONDS
CURRENT REV.
FEDERAL FUNDING
STATE FUNDING
EX. BONDS
OTHER 20,000 50,000 50,000 50,000 50,000
TOTAL 20,000 50,000 50,000 r 50,000 50,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Sewer Inspection Camera
DEPARTMENT: Sewer
DESCRIPTION:
JUSTIFICATION:
Sewer inspection camera with locater.
This allows for inspection of pipe conditions of existing sewer lines for potential
repairs. Can detect blockages, collapses not visible at site, inspection. Will aid in
preventative maintenance.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE i00
PROJECT ELEMENT 2017 2018 2019 2020
2021 TOTAL
PLANNING
-
DESIGN
-
LAND
-
CONSTRUCTION
-
EQUIPMENT 12,000 1 1 1 1
1 12,000
OTHER I I I I
-
TOTAL 12,000 - I - I - I
- 12,000
FUNDING SCHEDULE 000
SOURCE 2017 2018 2019 2020 2021 TOTAL
G.0 BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 12,000 12,000
FEDERAL FUNDING -
STATE FUNDING -
EX. BONDS -
OTHER -
TOTAL 12,000 - - - - 12,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):
TOWN OF PULASKI CAPTIAL IMPROVEMENT PROJECT REQUEST FORM
PROJECT TITLE: Manhole Rehabilitation Reserve Fund
DEPARTMENT: Service (1&1)
DESCRIPTION:
JUSTIFICATION:
Build up reserve for manhole maintenance. Rehab/repair several manholes.
Rebuild and replace bricks as needed. Repair with a seal -tight epoxy.
Build up working reserve to repair several manholes as needed; then as funds
allow, provide preventative maintenance to head off the need for more extensive
repairs.
COMPLIANT WITH COMPREHENSIVE PLAN AND/OR OTHER MASTER PLAN?
EXPENDITURE SCHEDULE 000
PROJECT ELEMENT 2017 2018 2019 2020 2021 TOTAL
PLANNING -
DESIGN
LAND -
CONSTRUCTION 10,000 15,000 15,000 15,000 15,000 70,000
EQUIPMENT -
OTHER -
TOTAL 10,0001 15,000 1 15,000 15,000 15,000 70,000
SOURCE 2017 2018 2019 2020 2021 TOTAL
G.O. BONDS -
SPECIAL ASSMT. -
REVENUE BONDS -
CURRENT REV. 10,000 15,000 15,000 15,000 15,000 70,000
FEDERAL FUNDING -
STATE FUNDING
EX. BONDS -
OTHER -
TOTAL 10,000 15,000 15,000 15,000 15,000 70,000
COMMENTS:
PROJECT SCORE (to be completed by Town Manager's office):